Last Update: 31 October 2024
Do you have in mind a 30 years retirement, investing in the Golden Butterfly Portfolio?
Worst case scenario so far, over a 30-year time horizon, you could have withdrawn 3.589% of your initial capital each year, kept withdrawing all the time (adjusting for inflation), and you wouldn't have run out of money before 30 years.
With a 4% withdrawal strategy, you would have lived on your investiment for 30 years in the 94.75% of cases. In the 62.27% of cases, you would have preserved your initial inflation adjusted capital.
According to the historical returns and stats of the portfolio, which has been a sustainable withdrawal rate to live off your investiment?
The last 30 years of the Golden Butterfly Portfolio
Over the last 30 years (last update: October 2024), the portfolio has returned 7.95% annualized, with a maximum drawdown of -17.95%.
A safe withdrawal rate would have been 7.168%.
Timeframes ending at Oct 2024 |
Withdrawal Rate (%) |
Investment Performances |
||||
---|---|---|---|---|---|---|
Timeframe | Period from | Period to | Perpetual | Safe | Ann.Return(%) [ Infl.Adj. ] |
Max Drawdown(%) |
30 Years |
1 Nov 1994 |
31 Oct 2024 | 5.641 | 7.168 |
7.95 [ 5.29 ] |
-17.95 Jan 2022 - Sep 2022 |
For a complete view of the portfolio and all the possible strategies, please refer to Golden Butterfly Portfolio page.
Withdrawal Rates Simulation (updated at Oct 2024)
How much would it be an acceptable withdrawal rate, for the Golden Butterfly Portfolio?
Analyzing the available data source, all the 30-years timeframes have been considered to calculate the withdrawal rates and their success percentage.
WR (%) - Withdrawal Rate, on % Preserved Capital (Infl.Adj) | |||||||
---|---|---|---|---|---|---|---|
100% Preserved |
75% Preserved |
50% Preserved |
25% Preserved |
0% Preserved |
|||
Success |
100% Worst Period (From) |
0.905 Jul 1890 |
1.720 Jun 1902 |
2.429 Jun 1902 |
3.091 Jul 1901 |
3.589 Jul 1901 |
|
95% |
1.881 |
2.531 |
3.116 |
3.589 |
3.983 |
||
90% |
2.209 |
2.734 |
3.278 |
3.781 |
4.222 |
||
80% |
2.799 |
3.211 |
3.638 |
4.132 |
4.615 |
||
50% Median WR |
4.463 |
4.853 |
5.213 |
5.596 |
5.978 |
||
Only 1 case Best Period (From) |
8.583 Jul 1982 |
8.880 Jul 1982 |
9.177 Jul 1982 |
9.473 Jul 1982 |
9.770 Jul 1982 |
WR (%) - Withdrawal Rate, on % Preserved Capital (Infl.Adj) | |||||||
---|---|---|---|---|---|---|---|
100% Preserved |
75% Preserved |
50% Preserved |
25% Preserved |
0% Preserved |
|||
Success |
100% Worst Period (From) |
2.344 Dec 1936 |
2.790 Dec 1936 |
3.236 Dec 1936 |
3.674 Feb 1937 |
4.095 Feb 1937 |
|
95% |
2.952 |
3.411 |
3.853 |
4.303 |
4.758 |
||
90% |
3.302 |
3.721 |
4.150 |
4.601 |
5.060 |
||
80% |
3.955 |
4.332 |
4.749 |
5.139 |
5.499 |
||
50% Median WR |
4.685 |
5.023 |
5.402 |
5.786 |
6.174 |
||
Only 1 case Best Period (From) |
8.583 Jul 1982 |
8.880 Jul 1982 |
9.177 Jul 1982 |
9.473 Jul 1982 |
9.770 Jul 1982 |
WR (%) - Withdrawal Rate, on % Preserved Capital (Infl.Adj) | |||||||
---|---|---|---|---|---|---|---|
100% Preserved |
75% Preserved |
50% Preserved |
25% Preserved |
0% Preserved |
|||
Success |
100% Worst Period (From) |
4.789 Aug 1987 |
5.114 Aug 1987 |
5.438 Aug 1987 |
5.763 Aug 1987 |
6.088 Aug 1987 |
|
95% |
4.960 |
5.363 |
5.727 |
6.061 |
6.388 |
||
90% |
5.149 |
5.499 |
5.863 |
6.209 |
6.581 |
||
80% |
5.357 |
5.732 |
6.086 |
6.439 |
6.762 |
||
50% Median WR |
6.123 |
6.431 |
6.746 |
7.065 |
7.357 |
||
Only 1 case Best Period (From) |
8.583 Jul 1982 |
8.880 Jul 1982 |
9.177 Jul 1982 |
9.473 Jul 1982 |
9.770 Jul 1982 |
Withdrawals and Success Rate
If you had implemented a specific Withdrawal Strategy with the Golden Butterfly Portfolio, over 30 years, which would have been the success rate so far?
Simulations follow the same rules mentioned before. Withdrawals are expressed as yearly rates and refer to the initial capital. After that, withdrawal amount is monthly adjusted for inflation.
Success rates are calculated over all 30-year timeframes available in the data source. To focus on a specific withdrawal rate, click on the links in the table.
Withdrawal Rate |
% Success over 30 Years
|
% Fail
|
% Success over 30 Years - on % Preserved Capital (Infl.Adj)
|
||||
---|---|---|---|---|---|---|---|
At least 0% Capital Preserved |
Percentile | No Capital Preserved |
25% Preserved |
50% Preserved |
75% Preserved |
100% Preserved |
|
2.00 % |
100.00
|
0.00 |
100.00
|
100.00
|
99.60
|
92.87
|
|
2.50 % |
100.00
|
0.00 |
100.00
|
99.80
|
95.76
|
85.41
|
|
3.00 % |
100.00
|
0.00 |
100.00
|
97.24
|
84.20
|
75.52
|
|
3.50 % |
100.00
|
100% Succ. 3.589% |
0.00 |
96.10
|
83.52
|
73.97
|
67.85
|
4.00 % |
94.75
|
90% Succ. 4.222% |
5.25 |
83.05
|
73.30
|
67.18
|
62.27
|
4.50 % |
82.58
|
80% Succ. 4.615% |
17.42 |
73.50
|
66.85
|
60.86
|
48.02
|
5.00 % |
75.12
|
24.88 |
66.44
|
57.16
|
44.59
|
35.17
|
|
5.50 % |
65.30
|
50% Succ. 5.978% |
34.70 |
52.99
|
42.30
|
33.09
|
25.76
|
6.00 % |
49.29
|
50.71 |
39.34
|
30.53
|
23.27
|
17.48
|
|
6.50 % |
37.12
|
62.88 |
28.24
|
21.25
|
15.87
|
10.89
|
|
7.00 % |
26.23
|
73.77 |
19.10
|
13.38
|
7.94
|
4.37
|
|
7.50 % |
16.75
|
83.25 |
11.10
|
6.39
|
3.16
|
1.34
|
|
8.00 % |
8.14
|
91.86 |
4.91
|
2.02
|
0.87
|
0.34
|
Withdrawal Rate |
% Success over 30 Years
|
% Fail
|
% Success over 30 Years - on % Preserved Capital (Infl.Adj)
|
||||
---|---|---|---|---|---|---|---|
At least 0% Capital Preserved |
Percentile | No Capital Preserved |
25% Preserved |
50% Preserved |
75% Preserved |
100% Preserved |
|
2.00 % |
100.00
|
0.00 |
100.00
|
100.00
|
100.00
|
100.00
|
|
2.50 % |
100.00
|
0.00 |
100.00
|
100.00
|
100.00
|
99.05
|
|
3.00 % |
100.00
|
0.00 |
100.00
|
100.00
|
98.81
|
93.94
|
|
3.50 % |
100.00
|
0.00 |
100.00
|
98.22
|
93.46
|
87.28
|
|
4.00 % |
100.00
|
100% Succ. 4.095% |
0.00 |
97.50
|
92.51
|
86.21
|
79.07
|
4.50 % |
97.27
|
95% Succ. 4.758% |
2.73 |
91.91
|
85.61
|
76.69
|
57.31
|
5.00 % |
90.84
|
90% Succ. 5.060% |
9.16 |
83.83
|
70.15
|
51.37
|
40.43
|
5.50 % |
79.90
|
20.10 |
62.78
|
47.68
|
37.10
|
27.82
|
|
6.00 % |
56.36
|
50% Succ. 6.174% |
43.64 |
42.21
|
32.82
|
24.14
|
18.19
|
6.50 % |
38.64
|
61.36 |
29.49
|
20.81
|
15.58
|
8.80
|
|
7.00 % |
26.28
|
73.72 |
17.72
|
11.65
|
4.99
|
2.50
|
|
7.50 % |
14.15
|
85.85 |
8.44
|
3.09
|
2.02
|
1.55
|
|
8.00 % |
4.40
|
95.60 |
2.62
|
1.78
|
1.07
|
0.59
|
Withdrawal Rate |
% Success over 30 Years
|
% Fail
|
% Success over 30 Years - on % Preserved Capital (Infl.Adj)
|
||||
---|---|---|---|---|---|---|---|
At least 0% Capital Preserved |
Percentile | No Capital Preserved |
25% Preserved |
50% Preserved |
75% Preserved |
100% Preserved |
|
2.00 % |
100.00
|
0.00 |
100.00
|
100.00
|
100.00
|
100.00
|
|
2.50 % |
100.00
|
0.00 |
100.00
|
100.00
|
100.00
|
100.00
|
|
3.00 % |
100.00
|
0.00 |
100.00
|
100.00
|
100.00
|
100.00
|
|
3.50 % |
100.00
|
0.00 |
100.00
|
100.00
|
100.00
|
100.00
|
|
4.00 % |
100.00
|
0.00 |
100.00
|
100.00
|
100.00
|
100.00
|
|
4.50 % |
100.00
|
0.00 |
100.00
|
100.00
|
100.00
|
100.00
|
|
5.00 % |
100.00
|
0.00 |
100.00
|
100.00
|
100.00
|
94.61
|
|
5.50 % |
100.00
|
0.00 |
100.00
|
98.34
|
89.63
|
73.03
|
|
6.00 % |
100.00
|
100% Succ. 6.088% |
0.00 |
95.85
|
82.99
|
67.22
|
55.60
|
6.50 % |
92.53
|
90% Succ. 6.581% |
7.47 |
76.76
|
61.41
|
48.13
|
28.22
|
7.00 % |
70.54
|
50% Succ. 7.357% |
29.46 |
52.70
|
36.51
|
15.35
|
7.47
|
7.50 % |
43.57
|
56.43 |
25.73
|
9.13
|
6.22
|
4.56
|
|
8.00 % |
12.45
|
87.55 |
7.47
|
5.39
|
3.32
|
2.07
|
Related Pages
Portfolio Main Page:
Golden Butterfly Portfolio
For the Golden Butterfly Portfolio, we have prepared a report for each available timeframe:
10-Year
20-Year
30-Year
40-Year
50-Year
60-Year
70-Year
80-Year
if you want to learn more about the statistics of a specific withdrawal rate, we suggest these in particular:
2%
2.5%
3%
3.5%
4%
4.5%
5%
Website Homepage:
BestRetirementPortfolio.com